County Profile for Beaufort - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,606,978 Total Charges 192,615,336
Fixed Assets 29,330,075 Contract Allowance 121,681,296
Other Assets 1,126,223 Operating Revenue 70,934,040
Total Assets 49,063,276 Operating Expenses 74,049,868
Current Liabilities 10,380,563 Operating Margin -3,115,828
Long Term Liabilities -460 Other Income 3,197,387
Total Equity 38,683,173 Other Expense 0
Total Liabilities and Equity 49,063,276 Net Profit or Loss 81,559

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,002 Revenue per Bed $1,202,272 Revenue per Person $70,934,040
Net Margin per Discharge ($1,186) Net Margin per Bed ($52,811) Net Margin per Person ($3,115,828)
Net Profit per Discharge $31 Net Profit per Bed $1,382 Net Profit per Person $81,559
Net Fixed Assets per Discharge $11,165 Net Fixed Assets per Bed $497,120 Net Fixed Assets per Bed $29,330,075
Long Term Debt per Discharge $0 Long Term Debt per Bed ($8) Long Term Debt per Person ($460)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,133 Net Fixed Assets 1,207 Population Estimate 1,151
Total Revenue 1,137 Long Term Liabilities 3,216 Total Patient Discharges 1,070
Net Margin 2,486 Total Patient Beds 1,189
Net Profit or Loss 1,609

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,356,197 10,426,415 0.8974
31 Intensive Care Unit 2,091,996 3,075,444 0.6802
32 Coronary Care Unit 0 0
43 Nursery 438,473 428,408 1.0235
44 Skilled Nursing Care 0 0
50 Operating Room 5,043,179 14,453,718 0.3489
51 Recovery Room 608,992 1,430,314 0.4258
52 Labor and Delivery Room 1,101,437 984,601 1.1187

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,432,731 13 Nursing Administration 1,608,640
02,03 Captial Related - Movable Equipment 1,595,766 14 Central Services and Supply 544,048
04 Employee Benefits 6,241,520 15 Pharmacy 1,305,384
05 Administrative and General 9,161,312 16 Medical Records and Medical Library 429,300
06 Maintenance and Repairs 0 17 Social Services 272,098
07 Operation of Plant 2,208,323 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,219,637 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 929,261 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,948,020

County Profile for Beaufort - 2016